© 2011 Cape Verde Property

LLANA BEACH HOTEL

SAL - Cape Verde Islands

UK 0044 (0)1753 859233

sales@capeverdeproperty.co.uk

EASY OWNERSHIP PAYMENT OPTIONS:

There are three easy ownership options available for Llana Beach Hotel -

Option 1 - 45%
•Reservation Fee €2,000
•Deposit 45%*
•On Completion 55% balance to pay

Option 2 - 65%
•Reservation Fee €2,000
•Deposit 65%*
•On Completion 5% Discount
•30% balance to pay

Option 3 - 85%
•Reservation Fee €2,000
•Deposit 85%*
•On Completion 15% Discount
•No balance to pay!

*Each purchase will be entitled to a favourable exchange rate of €1.2 - £1 on the first 45% of their purchase (a saving of £4,723 off even the smallest unit)

*3% interest is also paid on the first 45% of the purchase price for a period of 3 years (or completion if sooner).

*Allow £3K for initial SIPP set up costs in addition to the initial deposit

*All sterling figures assume a spot €/£ rate of €1.10 - £1.00, except for the initial 45% which

calculated at a minimum fixed rate of €1.20 - £1.00                                                  

*All payment plans include full hotel furniture

BUY ON LLANA WITH CO - OWNERSHIP

*50% option available on all payment plans

*The same discounts and incentives apply

*85% is available

*Available on all property types (subject to availability)

*Entry level  deposit on 45% option - £26k (cash)

*and £29k (SIPP)

*Co-ownership net price of £49,483 on 85% option

FINANCIAL EXAMPLE BASED ON UNITS OF €139,950:

Payment option 1 – Deluxe Suite - €139,950
•€2,000 reservation fee,

•45% deposit @ €1.2 - £1 = £52,481.25

•3% interest paid for 3 years - £4,723.31

•55% completion balance @ spot rate* = £69,975

•Total net purchasing price £117,732.94 (7.5% discount)

•Net owner income @ 50% occupancy - €8,238 pa – 6.29% yield projected
•Net owner income @ 60% occupancy - €10,245 pa – 7.82% yield projected
•Net owner income @ 70% occupancy - €12,253 pa – 9.36% yield projected
•Net owner income @ 80% occupancy - €14,260 pa – 10.89% yield projected
•Net owner income @ 90% occupancy - €16,268 pa – 12.42% yield projected

*Spot Rate today is £1 - €1.1

Option 2 returns at 80% occupancy projected 11.51%

Option 2 returns at 90% occupancy projected 13.13%

Option 3 returns at 80% occupancy projected 12.97%

Option 3 returns at 90% occupancy projected 14.8%

•Projected yield ranges from 6.29% to 14.8%

(depending on occupancy level range of 50% to 90% at €110 a night)

•3 Payment Options

•3% interest paid for 3 years during construction

•First 45% deposit  at 1.2 euros to the pound

•Price ranges  €139,950 to €249,950

•Discounts up to 22.5% (variable with euro rate changes)

Investing in Llana Beach Hotel is easy; there are a range of payment plans to suit every investor and the Hotel Excellence Furniture Package comes free as standard.

PRICE RANGES

Deluxe suite – €139,950 - €169,950

Deluxe swim-up - €179,950 - €184,950

Premium suite - €189,950 - €199,950

Premium swim-up - €209,950

Premium beachfront ground floor - €214,950

Premium beachfront top floor - €209,950

Duplex 1 bed - €184,950 - €214,950

Duplex 2 bed - €249,950

Set right by the ocean, MELIÃ Llana Beach Hotel is surrounded

by luxury, including a stunning range of hotel suites, tropical pools and

the rejuvenating MELIÃ Yhi Spa. Once inside the elegant

Hotel you will discover the finest range of facilities

imaginable for a truly exhilarating

holiday experience.

Fully